News Release

 View printer-friendly version

« Back

Brinker International Reports Fourth Quarter And Fiscal Year 2018 Results

08/14/18

DALLAS, Aug. 14, 2018 /PRNewswire/ -- Brinker International, Inc. (NYSE: EAT) today announced results for the fiscal fourth quarter and year ended June 27, 2018.

Brinker International, Inc. (PRNewsfoto/Brinker International, Inc.)

Highlights include the following:

  • On a GAAP basis, earnings per diluted share in the fourth quarter of fiscal 2018 decreased 1.0% to $1.01 compared to $1.02 for the fourth quarter of fiscal 2017. On a GAAP basis, earnings per diluted share in fiscal 2018 decreased 7.5% to $2.72 compared to $2.94 for fiscal 2017 Brinker International, Inc.
  • Earnings per diluted share, excluding special items, in the fourth quarter of fiscal 2018 increased 9.2% to $1.19 compared to $1.09 for the fourth quarter of fiscal 2017. Earnings per diluted share, excluding special items, in fiscal 2018 increased 9.4% to $3.50 compared to $3.20 for fiscal 2017 (see non-GAAP reconciliation below)
  • Brinker International's total revenues in the fourth quarter of fiscal 2018 increased 0.8% to $817.1 million compared to the fourth quarter of fiscal 2017, and Company sales in the fourth quarter of fiscal 2018 increased 0.7% to $791.4 million compared to the fourth quarter of fiscal 2017
  • Chili's company-owned comparable restaurant sales increased 0.6% in the fourth quarter of fiscal 2018 compared to the fourth quarter of fiscal 2017. Chili's U.S. franchise comparable restaurant sales decreased 0.5% in the fourth quarter of fiscal 2018 compared to the fourth quarter of fiscal 2017
  • Maggiano's comparable restaurant sales increased 0.3% in the fourth quarter of fiscal 2018 compared to the fourth quarter of fiscal 2017
  • Chili's international franchise comparable restaurant sales decreased 2.9% in the fourth quarter of fiscal 2018 compared to the fourth quarter of fiscal 2017
  • Operating income, as a percent of total revenues, was 8.6% for the fourth quarter of fiscal 2018 compared to 9.9% for the fourth quarter of fiscal 2017 representing a decrease of approximately 130 basis points
  • Restaurant operating margin, as a percent of company sales, was 15.9% for the fourth quarter of fiscal 2018 compared to 17.0% for the fourth quarter of fiscal 2017 (see non-GAAP reconciliation below)
  • For fiscal 2018, cash flows provided by operating activities were $284.5 million and capital expenditures totaled $101.3 million. Free cash flow was $183.2 million (see non-GAAP reconciliation below)
  • The Company's Board of Directors approved a quarterly dividend of $0.38 per share on the common stock of the Company. The dividend will be payable September 27, 2018 to shareholders of record as of September 7, 2018

"Brinker delivered positive sales and traffic for the fourth quarter," said Wyman Roberts, Chief Executive Officer and President. "We continue to gain momentum and improve overall business performance through effective execution of our traffic driving strategies to elevate food and service, increase convenience, and strengthen our value proposition."

SALE LEASEBACK TRANSACTIONS

In the first quarter of fiscal 2019, we entered into three purchase agreements to sell and leaseback 143 restaurant properties located throughout the United States. Subsequently under these purchase agreements, we have completed sale leaseback transactions of 137 of these restaurants for aggregate consideration of $443.1 million. The net proceeds from these sale leaseback transactions were used to repay borrowings on our revolving credit facility. The initial term of the leases are for 15 years. At June 27, 2018 the approximate net book value of the 137 restaurant properties included in the August 2018 completed sale leaseback transactions were land of $100.9 million and building and leasehold improvements and fixtures of $61.3 million.

QUARTERLY OPERATING PERFORMANCE

CHILI'S company sales in the fourth quarter of fiscal 2018 increased 0.8% to $688.2 million from $682.9 million in the fourth quarter of fiscal 2017 primarily due to an increase in comparable restaurant sales and an increase in capacity in the United States. As compared to the fourth quarter of fiscal 2017, Chili's restaurant operating margin1 declined. Restaurant labor, as a percent of company sales, increased compared to the fourth quarter of fiscal 2017 due to higher wage rates, incentive bonus and employee health insurance expenses, partially offset by sales leverage. Cost of sales, as a percent of company sales, increased compared to the fourth quarter of fiscal 2017 due to unfavorable menu item mix and promotional activities, partially offset by favorable commodity pricing. Restaurant expenses, as a percent of company sales, decreased compared to the fourth quarter of fiscal 2017 primarily due to lower loyalty program related expenses and lower technology-related operating lease expenses and sales leverage, partially offset by increased repairs and maintenance expenses and To Go supplies expense.

MAGGIANO'S company sales in the fourth quarter of fiscal 2018 increased 0.3% to $103.2 million from $102.9 million in the fourth quarter of fiscal 2017 primarily due to an increase in comparable restaurant sales. As compared to the fourth quarter of fiscal 2017, Maggiano's restaurant operating margin1 improved. Cost of sales, as a percent of company sales, decreased compared to the fourth quarter of fiscal 2017 due to favorable menu item mix and increased menu pricing, partially offset by unfavorable commodity pricing. Restaurant labor, as a percent of company sales, increased compared to the fourth quarter of fiscal 2017 due to higher wage rates and incentive bonus. Restaurant expenses, as a percent of company sales, increased compared to the fourth quarter of fiscal 2017 primarily due to increased rent expense and repairs and maintenance expenses, partially offset by lower workers' compensation insurance expenses.

1         

Restaurant operating margin is defined as Company sales less Cost of sales, Restaurant labor and Restaurant expenses and excludes Depreciation and amortization expenses (see non-GAAP reconciliation below).

FRANCHISE AND OTHER revenues in the fourth quarter of fiscal 2018 increased 3.6% to $25.7 million from $24.8 million in the fourth quarter of fiscal 2017 primarily due to higher gift card-related revenues, partially offset by a change in the timing of retail food royalties and a decrease in franchise fees and development fees. Brinker franchisees generated approximately $336.4 million in sales2 for the fourth quarter of fiscal 2018.

2       

Royalty revenues are recognized based on the sales generated and reported to the Company by franchisees.

OTHER

Depreciation and amortization expense for the fourth quarter of fiscal 2018 decreased $1.2 million compared to the fourth quarter of fiscal 2017 primarily due to an increase in fully-depreciated assets and retirements from restaurant closures and restaurant remodels, partially offset by depreciation on asset replacements, new restaurant openings and an increase in technology-related capital lease depreciation.

General and administrative expense for the fourth quarter of fiscal 2018 increased $3.1 million compared to the fourth quarter of fiscal 2017 primarily due to higher performance-based compensation expenses, payroll expenses, and professional service fees.

INCOME TAXES

The Tax Cuts and Jobs Act of 2017 (the "Tax Act") enacted during the second quarter of fiscal 2018 lowered the federal statutory tax rate. Brinker's federal statutory tax rate for fiscal 2018 decreased to 28.1%, representing a blended tax rate for the current fiscal year based on the number of days in the fiscal year before and after the effective date of the Tax Act. For subsequent years, our federal statutory tax rate will be 21.0% under the Tax Act.

On a GAAP basis, the effective income tax rate decreased to 20.5% in the fourth quarter of fiscal 2018 from 25.2% in the fourth quarter of fiscal 2017. This decrease was driven primarily by the positive impact of the lower federal statutory tax rate. Excluding the impact of special items (see non-GAAP reconciliation below for details), the effective income tax rate decreased to 19.9% in the fourth quarter of fiscal 2018 compared to 27.8% in the fourth quarter of fiscal 2017 primarily due to the lower federal statutory tax rate.

FISCAL 2019 OUTLOOK

The Company estimates earnings per diluted share, excluding special items, in the range of $3.70 to $3.90. Estimated earnings per diluted share are based on the following expectations:

  • Effective fiscal 2019, we have adopted the new US GAAP revenue standard (Topic 606) using the cumulative effect transition method and therefore no prior periods will be restated. We expect the new revenue standard to primarily result in an increase to Franchise and other revenues and a corresponding increase to Restaurant expenses related to the reclassification of marketing fees received from franchisees. The impact of the new revenue standard has been included within the fiscal 2019 guidance provided
  • Revenues are expected to be up approximately 1.00% to 2.25%. This estimate includes the impact of adopting the new US GAAP revenue standard in fiscal 2019 (as mentioned above)
  • Comparable restaurant sales are expected to be up 0.75% to 1.75%
  • Restaurant operating margin is expected to be down approximately 160 to 180 basis points primarily due to the impact of adopting the new US GAAP revenue standard (as mentioned above) and rent expense associated with the sale leaseback transactions executed in August 2018
  • Depreciation expense is expected to be $5 million to $6 million lower reflecting the impact of the sale leaseback transactions, offset by capital expenditures. Capital expenditures are expected to be $140 million to $150 million
  • General and administrative expense is expected to be $8 million to $10 million higher primarily due to resetting incentive compensation to target
  • Excluding the impact of special items, the effective income tax rate is expected to be approximately 14% to 15%
  • Free cash flow is expected to be $165 million to $175 million
  • Diluted weighted average shares outstanding is expected to be 38 million to 40 million

The Company believes providing estimated fiscal 2019 earnings per diluted share, excluding special items, guidance provides investors the appropriate insight into the Company's ongoing operating performance.

GUIDANCE POLICY

Brinker provides annual guidance as it relates to comparable restaurant sales, earnings per diluted share, excluding special items, certain non-GAAP measures and other key line items in the consolidated statements of comprehensive income and will only provide updates if there is a material change versus the original guidance. We are unable to reliably forecast special items such as restaurant impairments, restaurant closures, reorganization charges and legal settlements without unreasonable effort. As such, we do not present a reconciliation of forecasted non-GAAP measures to the corresponding GAAP measures. If special items are reported in the remainder of fiscal 2019, reconciliations to the appropriate GAAP measures will be provided.

Q4 and Fiscal Year (FY) Comparable Restaurant Sales1

Company-owned, reported brands and franchise; percentage

               
 

Q4 18

 

Q4 17

 

FY 18

 

FY 17

Brinker International

0.6

   

(1.8)

   

(1.0)

   

(2.1)

 

Chili's Company-Owned

             

   Comparable Restaurant Sales

0.6

   

(2.2)

   

(1.1)

   

(2.3)

 

   Pricing Impact

(1.0)

   

2.9

   

1.3

   

1.8

 

   Mix-Shift2

0.8

   

1.4

   

1.2

   

1.7

 

   Traffic

0.8

   

(6.5)

   

(3.6)

   

(5.8)

 

Maggiano's

             

   Comparable Restaurant Sales

0.3

   

0.5

   

0.1

   

(0.6)

 

   Pricing Impact

1.7

   

1.0

   

1.1

   

2.1

 

   Mix-Shift2

0.2

   

1.6

   

0.6

   

0.3

 

   Traffic

(1.6)

   

(2.1)

   

(1.6)

   

(3.0)

 
               

Chili's Franchise3

(1.4)

   

(1.7)

   

(2.1)

   

(2.1)

 

U.S. Comparable Restaurant Sales

(0.5)

   

(0.2)

   

(1.8)

   

(1.1)

 

International Comparable Restaurant Sales

(2.9)

   

(4.2)

   

(2.7)

   

(3.7)

 
               

Chili's Domestic4

0.4

   

(1.7)

   

(1.3)

   

(2.0)

 

System-wide5

0.0

   

(1.8)

   

(1.3)

   

(2.1)

 
                               
   

1      

Comparable restaurant sales includes all restaurants that have been in operation for more than 18 months

   

2     

Mix-shift is calculated as the year-over-year percentage change in company sales resulting from the change in menu items ordered by guests

   

3     

Revenues generated by franchisees are not included in revenues on the Consolidated Statements of Comprehensive Income; however, we generate royalty revenue and advertising fees based on franchisee revenues, where applicable. We believe including franchise comparable restaurant sales provides investors information regarding brand performance that is relevant to current operations and may impact future restaurant development

   

4   

Chili's Domestic comparable restaurant sales percentages are derived from sales generated by company-owned and franchise-operated Chili's restaurants in the United States

   

5   

System-wide comparable restaurant sales are derived from sales generated by company-owned Chili's and Maggiano's restaurants in addition to the sales generated at franchise-operated Chili's restaurants

NON-GAAP MEASURES

Brinker management uses certain non-GAAP measures in analyzing operating performance and believes that the presentation of these measures in this release provides investors with information that is beneficial to gaining an understanding of the Company's financial results. Non-GAAP disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Reconciliations of these non-GAAP measures are included in the tables below.

Reconciliation of Net Income Excluding Special Items

Q4 18 and Q4 17; $ millions and $ per diluted share

Brinker believes excluding special items from its financial results provides investors with a clearer perspective of the Company's ongoing operating performance and a more relevant comparison to prior period results.

 

Q4 18

 

EPS Q4 18

 

Q4 17

 

EPS Q4 17

Net income

$

43.7

   

$

1.01

   

$

50.6

   

$

1.02

 

Special items1

9.3

   

0.21

   

7.2

   

0.14

 

Income tax effect related to special items2

(2.9)

   

(0.06)

   

(2.6)

   

(0.05)

 

Special items, net of taxes

6.4

   

0.15

   

4.6

   

0.09

 

Adjustment for special tax items3

1.5

   

0.03

   

(1.1)

   

(0.02)

 

Net income excluding special items

$

51.6

   

$

1.19

   

$

54.1

   

$

1.09

 

Reconciliation of Net Income Excluding Special Items

FY 18 and FY 17; $ millions and $ per diluted share

 

FY 18

 

EPS FY 18

 

FY 17

 

EPS FY 17

Net income

$

125.9

   

$

2.72

   

$

150.8

   

$

2.94

 

Special items1

34.5

   

0.74

   

22.7

   

0.44

 

Income tax effect related to special items2

(10.4)

   

(0.22)

   

(8.4)

   

(0.16)

 

Special items, net of taxes

24.1

   

0.52

   

14.3

   

0.28

 

Adjustment for special tax items3

12.1

   

0.26

   

(1.1)

   

(0.02)

 

Net income excluding special items

$

162.1

   

$

3.50

   

$

164.0

   

$

3.20

 
   

1       

See footnote "2" to the Consolidated Statements of Comprehensive Income presented below for additional details on the composition of these other gains and charges.

   

2        

The income tax effect related to special items is based on the statutory tax rate in effect at the end of each period presented.

   

3        

Fiscal 2018 amounts primarily relate to the tax impact from the Tax Reform re-measurement of deferred taxes resulting from the tax rate decrease from 35.0% to 21.0% and the tax impact from IRS settlements and excess tax shortfalls associated with stock-based compensation. Fiscal 2017 amounts primarily relate to favorable resolution of liabilities established for uncertain tax positions.

Reconciliation of Restaurant Operating Margin

Q4 18 and Q4 17; $ millions

Restaurant operating margin is not a measurement determined in accordance with GAAP and should not be considered in isolation, or as an alternative to operating income as an indicator of financial performance. Restaurant operating margin is widely regarded in the restaurant industry as a useful metric by which to evaluate restaurant-level operating efficiency and performance of ongoing restaurant-level operations. This non-GAAP measure is not indicative of overall company performance and profitability in that this measure does not directly accrue benefit to the shareholders due to the nature of costs excluded. We define restaurant operating margin as Company sales less Company restaurant expenses, including Cost of sales, Restaurant labor and Restaurant expenses. Restaurant expenses include advertising expense. We believe this metric provides a more useful comparison between periods and enables investors to focus on the performance of restaurant-level operations by excluding revenues not related to food and beverage sales at company-owned restaurants, corporate General and administrative expense, Depreciation and amortization, and Other gains and charges.

Restaurant operating margin excludes Franchise and other revenues which are earned primarily from franchise royalties and other non-food and beverage revenue streams such as banquet service charges, digital entertainment revenues and gift card breakage. Depreciation and amortization expense, substantially all of which is related to restaurant-level assets, is excluded because such expense represents historical costs which do not reflect current cash outlays for the restaurants. General and administrative expense includes primarily non-restaurant-level costs associated with support of the restaurants and other activities at our corporate offices and is therefore excluded. We believe that excluding special items, included within Other gains and charges, from restaurant operating margin provides investors with a clearer perspective of the Company's ongoing operating performance and a more useful comparison to prior period results. Restaurant operating margin as presented may not be comparable to other similarly titled measures of other companies in our industry.

 

 

Q4 18

 

Q4 17

Operating income - GAAP

$

70.4

   

$

80.3

 

Operating income as a percent of total revenue

8.6

%

 

9.9

%

       

Operating income

70.4

   

80.3

 

Less:  Franchise and other revenue

(25.7)

   

(24.8)

 

Plus:  Depreciation and amortization

37.7

   

38.9

 

General and administrative

33.9

   

30.8

 

Other gains and charges

9.3

   

8.7

 

Restaurant operating margin - non-GAAP

$

125.6

   

$

133.9

 

Restaurant operating margin as a percent of company sales

15.9

%

 

17.0

%

Reconciliation of Free Cash Flow

FY 18; $ millions

Brinker believes presenting free cash flow provides a useful measure to evaluate the cash flow available for reinvestment after considering the capital requirements of our business operations.

 

Fifty-Two Week
Period Ended
June 27, 2018

Cash flows provided by operating activities - GAAP

$

284.5

 

Capital expenditures

(101.3)

 

Free cash flow - non-GAAP

$

183.2

 

WEBCAST INFORMATION

Investors and interested parties are invited to listen to today's conference call, as management will provide further details of the quarter. The call will broadcast live on Brinker's website today, Aug. 14, 2018 at 9 a.m. CDT:

http://investors.brinker.com/phoenix.zhtml?c=119205&p=irol-eventDetails&EventId=5271637

For those who are unable to listen to the live broadcast, a replay of the call will be available shortly thereafter and will remain on Brinker's website until the end of the day Sept. 11, 2018.

Additional financial information, including statements of income which detail operations excluding special items, franchise and other revenues, and comparable restaurant sales trends by brand, is also available on Brinker's website under the Financial Information section of the Investor tab.

FORWARD CALENDAR

  • SEC Form 10-K for fiscal 2018 filing on or before Aug. 27, 2018; and
  • First quarter earnings release, before market opens, Oct. 30, 2018.

ABOUT BRINKER

Brinker International, Inc. is one of the world's leading casual dining restaurant companies. Founded in 1975 and based in Dallas, Texas, as of June 27, 2018, Brinker owned, operated, or franchised 1,686 restaurants under the names Chili's® Grill & Bar (1,634 restaurants) and Maggiano's Little Italy® (52 restaurants).

FORWARD LOOKING STATEMENTS

The statements and tables contained in this release that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are based on our current plans and expectations and involve risks and uncertainties which could cause actual results to differ materially from our historical results or from those projected in forward-looking statements. These risks and uncertainties are, in many instances, beyond our control. Such risks and uncertainties include, among other things, general business and economic conditions, financial and credit market conditions, litigation, reduced disposable income, the impact of competition, the impact of mergers, acquisitions, divestitures and other strategic transactions, franchisee success, the seasonality of the Company's business, increased minimum wages, increased health care costs, adverse weather conditions, loss of key management personnel, product availability, actions of activist shareholders, terrorist acts, consumer perception of food safety, changes in consumer taste, health epidemics or pandemics, changes in demographic trends, availability of employees, unfavorable publicity, the Company's ability to meet its business strategy plan, material weaknesses in internal control over financial reporting, governmental regulations, tax reform, inflation, technology failures, and failure to protect the security of data of our guests and teammates, as well as the risks described under the caption "Risk Factors" in our Annual Report on Form 10-K and future filings with the Securities and Exchange Commission.

 

BRINKER INTERNATIONAL, INC.

Consolidated Statements of Comprehensive Income

(In thousands, except per share amounts)

(Unaudited)

       
 

Thirteen Week Period Ended

 

Fifty-Two Week Period Ended

 

June 27, 2018

 

June 28, 2017

 

June 27, 2018

 

June 28, 2017

Revenues:

             

Company sales

$

791,391

   

$

785,836

   

$

3,041,516

   

$

3,062,579

 

Franchise and other revenues1

25,702

   

24,825

   

93,901

   

88,258

 

Total revenues

817,093

   

810,661

   

3,135,417

   

3,150,837

 

Operating costs and expenses:

             

Company restaurants (excluding depreciation and amortization)

             

Cost of sales

208,199

   

203,579

   

796,007

   

791,321

 

Restaurant labor

266,995

   

257,051

   

1,033,853

   

1,017,945

 

Restaurant expenses

190,564

   

191,364

   

757,547

   

773,510

 

Company restaurant expenses

665,758

   

651,994

   

2,587,407

   

2,582,776

 

Depreciation and amortization

37,664

   

38,883

   

151,392

   

156,409

 

General and administrative

33,947

   

30,805

   

136,012

   

132,819

 

Other gains and charges2

9,333

   

8,671

   

34,500

   

22,655

 

Total operating costs and expenses

746,702

   

730,353

   

2,909,311

   

2,894,659

 

Operating income

70,391

   

80,308

   

226,106

   

256,178

 

Interest expense

16,232

   

13,439

   

58,986

   

49,547

 

Other, net

(856)

   

(793)

   

(3,102)

   

(1,877)

 

Income before provision for income taxes

55,015

   

67,662

   

170,222

   

208,508

 

Provision for income taxes

11,292

   

17,078

   

44,340

   

57,685

 

Net income

$

43,723

   

$

50,584

   

$

125,882

   

$

150,823

 
               

Basic net income per share

$

1.03

   

$

1.03

   

$

2.75

   

$

2.98

 
               

Diluted net income per share

$

1.01

   

$

1.02

   

$

2.72

   

$

2.94

 
               

Basic weighted average shares outstanding

42,649

   

48,917

   

45,702

   

50,638

 
               

Diluted weighted average shares outstanding

43,469

   

49,435

   

46,264

   

51,250

 
               

Other comprehensive income (loss):

             

Foreign currency translation adjustments3

$

(391)

   

$

1,084

   

$

186

   

$

(327)

 

Other comprehensive income (loss)

(391)

   

1,084

   

186

   

(327)

 

Comprehensive income

$

43,332

   

$

51,668

   

$

126,068

   

$

150,496

 
   

1

Franchise and other revenues includes royalties, development fees, franchise fees, Maggiano's banquet service charge income, gift card breakage and discounts, digital entertainment revenue, Chili's retail food product royalties, merchandise and delivery fee income.

2

Other gains and charges included in the Consolidated Statements of Comprehensive Income include:

 

 

Thirteen Week Period Ended

 

Fifty-Two Week Period Ended

 

June 27, 2018

 

June 28, 2017

 

June 27, 2018

 

June 28, 2017

Cyber security incident charges

$

2,000

   

$

   

$

2,000

   

$

 

Sale-leaseback transaction charges

1,976

   

   

1,976

   

 

Restaurant impairment charges

1,797

   

3,338

   

10,930

   

5,190

 

Remodel-related costs

1,406

   

   

1,486

   

 

Foreign currency transaction loss

1,237

   

   

1,171

   

 

Accelerated depreciation

483

   

644

   

1,932

   

1,988

 

Severance and other benefits

306

   

369

   

306

   

6,591

 

Restaurant closure charges

201

   

463

   

7,522

   

4,084

 

Loss (gain) on the sale of assets, net

10

   

(35)

   

(293)

   

(2,659)

 

Hurricane-related costs (recoveries), net

(363)

   

   

5,097

   

 

Lease guarantee charges

   

1,089

   

1,943

   

1,089

 

Information technology restructuring

   

39

   

   

2,739

 

Other

280

   

2,764

   

430

   

3,633

 
 

$

9,333

   

$

8,671

   

$

34,500

   

$

22,655

 
   

Foreign currency translation adjustment included within Comprehensive income in the Consolidated Statements of Comprehensive Income represents the unrealized impact of translating the financial statements of the Canadian restaurants and the Mexican joint venture (prior to divestiture) from their respective functional currencies to U.S. dollars. This amount is not included in Net income and would only be realized upon disposition of the businesses.

 

 

BRINKER INTERNATIONAL, INC.

Condensed Consolidated Balance Sheets

(In thousands)

(Unaudited)

       
 

June 27, 2018

 

June 28, 2017

ASSETS

     

Current assets

$

156,284

   

$

144,325

 

Net property and equipment1

938,929

   

1,000,614

 

Total other assets

252,127

   

258,694

 

Total assets

$

1,347,340

   

$

1,403,633

 

LIABILITIES AND SHAREHOLDERS' DEFICIT

     

Current installments of long-term debt

$

7,088

   

$

9,649

 

Other current liabilities

427,252

   

426,712

 

Long-term debt, less current installments

1,499,624

   

1,319,829

 

Other liabilities

131,685

   

141,124

 

Total shareholders' deficit

(718,309)

   

(493,681)

 

Total liabilities and shareholders' deficit

$

1,347,340

   

$

1,403,633

 
   

Net property and equipment at June 27, 2018 includes land and buildings for 194 of the 997 company-owned restaurants. The net book values of the land totaled $147.1 million and the buildings totaled $88.2 million associated with these restaurants. At June 27, 2018 the approximate net book value of the 137 restaurant properties included in the August 2018 completed sale leaseback transactions were land of $100.9 million and building and leasehold improvements and fixtures of $61.3 million.

 

BRINKER INTERNATIONAL, INC.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

   
 

Fifty-Two Week Period Ended

 

June 27, 2018

 

June 28, 2017

Cash flows from operating activities

     

Net income

$

125,882

   

$

150,823

 

Adjustments to reconcile Net income to net cash from operating activities:

     

Depreciation and amortization

151,392

   

156,409

 

Stock-based compensation

14,245

   

14,568

 

Restructure charges and other impairments

21,704

   

14,412

 

Net loss (gain) on disposal of assets

1,602

   

(377)

 

Changes in assets and liabilities

(30,374)

   

(20,726)

 

Net cash provided by operating activities

284,451

   

315,109

 

Cash flows from investing activities

     

Payments for property and equipment

(101,281)

   

(102,573)

 

Proceeds from sale of assets

19,873

   

3,157

 

Insurance recoveries

1,747

   

 

Proceeds from note receivable

1,867

   

 

Net cash used in investing activities

(77,794)

   

(99,416)

 

Cash flows from financing activities

     

Borrowings on revolving credit facility

1,016,000

   

250,000

 

Payments on revolving credit facility

(588,000)

   

(388,000)

 

Purchases of treasury stock

(303,239)

   

(370,877)

 

Payments of dividends

(70,009)

   

(70,771)

 

Payments on long-term debt

(260,311)

   

(3,832)

 

Proceeds from issuances of treasury stock

2,321

   

5,621

 

Payments for debt issuance costs

(1,611)

   

(10,216)

 

Proceeds from issuance of long-term debt

   

350,000

 

Net cash used in financing activities

(204,849)

   

(238,075)

 

Net change in cash and cash equivalents

1,808

   

(22,382)

 

Cash and cash equivalents at beginning of year

9,064

   

31,446

 

Cash and cash equivalents at end of year

$

10,872

   

$

9,064

 

 

BRINKER INTERNATIONAL, INC.

Restaurant Summary

       
 

Fiscal 2018

 

Fiscal 2019

 

Total Restaurants

 

Fourth Quarter
Openings

 

YTD Openings

 

Projected
Openings

Company-owned restaurants:

             

Chili's domestic

940

   

1

   

6

   

2-4

Chili's international

5

   

   

   

 

Maggiano's

52

   

   

1

   

 

Total company-owned

997

   

1

   

7

   

2-4

Franchise restaurants:

             

Chili's domestic

311

   

   

5

   

4

 

Chili's international

378

   

7

   

34

   

33-38

Maggiano's

   

   

   

1

 

Total franchise

689

   

7

   

39

   

38-43

Total restaurants:

             

Chili's domestic

1,251

   

1

   

11

   

6-8

Chili's international

383

   

7

   

34

   

33-38

Maggiano's

52

   

   

1

   

1

 

Grand total

1,686

   

8

   

46

   

40-47

We relocated two company-owned restaurants in fiscal 2018. In fiscal 2019, we plan to relocate five company-owned restaurants. Relocations are not included in the above table.

 

 

Cision View original content with multimedia:http://www.prnewswire.com/news-releases/brinker-international-reports-fourth-quarter-and-fiscal-year-2018-results-300696368.html

SOURCE Brinker International, Inc.

MIKA WARE, INVESTOR RELATIONS, investor.relations@brinker.com, AISHA FLETCHER, MEDIA RELATIONS, media.requests@brinker.com, (800) 775-7290, 6820; LBJ FREEWAY, DALLAS, TEXAS 75240