« Back
Brinker International Reports Increase in Fourth Quarter Fiscal 2009 EPS and Provides Fiscal 2010 Outlook
In the second quarter of fiscal 2009, the company completed the sale of Macaroni Grill while retaining a minority ownership interest. The information presented below includes Macaroni Grill unless otherwise noted.
Quarterly Revenues
Brinker reported revenues for the 13-week period of
Table 1: Q4 comparable restaurant sales
Q4 09 and Q4 08, company and three reported brands; percentage
Q4 09 Q4 08 Q4 09 Q4 09
Comparable Comparable Pricing Mix-
Sales Sales Impact Shift
Brinker International(1) (9.0) 2.3 2.4 (2.0)
Chili's (9.4) 3.4 2.5 (1.4)
On The Border (5.8) (2.3) 2.9 (4.2)
Maggiano's (9.2) (0.5) 1.0 (3.8)
(1)Brinker International comparable restaurant sales exclude the impact
of Macaroni Grill.
Table 2: FY comparable restaurant sales
FY 09 and FY 08, company and three reported brands; percentage
FY 09 FY 08 FY 09 FY 09
Comparable Comparable Pricing Mix-
Sales Sales Impact Shift
Brinker International (1)
(5.6) 0.3 3.0 (1.0)
Chili's (5.6) 0.8 3.2 (0.8)
On The Border (4.4) (3.3) 3.4 (1.4)
Maggiano's (7.3) 0.4 1.5 (2.2)
(1) Brinker International comparable restaurant sales exclude the impact
of Macaroni Grill.
Quarterly Operating Performance
Cost of sales, as a percent of revenues, decreased from 28.6 percent in the prior year to 27.1 percent in the fourth quarter of fiscal 2009. Continued focus on operational efficiency, efforts to reduce waste and favorable menu price changes resulted in improvements in cost of sales. These improvements more than offset the impact of unfavorable commodity prices primarily related to chicken, beef, produce and dairy products.
Restaurant expenses, as a percent of revenues, decreased to 54.6 percent from 55.8 percent in the prior year primarily due to lower labor costs, pre-opening and property tax expenses as well as a decrease in worker's compensation and general liability insurance expenses due to favorable claims experience.
Depreciation and amortization decreased
General and administrative expense decreased
Other gains and charges includes
Interest expense decreased
Other, net increased
The effective income tax rate changed from a benefit of 74.1 percent in the fourth quarter of fiscal 2008 to a provision of 15.1 percent in the current quarter. This change is primarily due to the significant impairment charge related to Macaroni Grill recorded in the prior year resulting in a loss and related tax benefit for the quarter. The impact of impairment charges on the tax rate was not as significant in the current quarter.
Special Items
Table 3: Reconciliation of net income (loss), before special items(1)
Q4 09 and Q4 08; $ millions and $ per diluted share after-tax
Item EPS EPS
Q4 09 Q4 09 Q4 08 Q4 08
Net Income (Loss) 42.1 0.41 (1.5) (0.02)
Other (Gains) and Charges 16.9 0.16 53.0 0.52
Other, Net - Insurance Proceeds (5.5) (0.05) - -
----- ------ --- ---
Net Income before Special Items 53.5 0.52 51.5 0.50
Macaroni Grill before Special
Items - - (8.2) (0.08)
--- --- ----- ------
Adjusted Net Income before Special
Items 53.5 0.52 43.3 0.42
and Macaroni Grill ==== ==== ==== ====
(1)The company believes excluding other gains and charges, insurance
proceeds and Macaroni Grill from its financial results provides
investors with a clearer perspective of the company's ongoing
operating performance and a more relevant comparison to prior period
results.
Table 4: Reconciliation of net income (loss), before special items(1)
FY 09 and FY 08; $ millions and $ per diluted share after-tax
Item EPS EPS
FY 09 FY 09 FY 08 FY 08
Net Income (Loss) 79.2 0.77 51.7 0.49
Other (Gains) and Charges 84.6 0.82 131.7 1.26
Other, Net - Insurance Proceeds (5.5) (0.05) - -
----- ------ --- ---
Net Income before Special Items 158.3 1.54 183.4 1.75
Macaroni Grill before Special
Items (10.1) (0.10) (35.1) (0.34)
------ ------ ------ ------
Adjusted Net Income before Special
Items 148.2 1.44 148.3 1.41
and Macaroni Grill ===== ==== ===== ====
(1)The company believes excluding other gains and charges, insurance
proceeds and Macaroni Grill from its financial results provides
investors with a clearer perspective of the company's ongoing
operating performance and a more relevant comparison to prior period
results.
Cash Flow and Capital Allocation
Cash flow from operations for fiscal year 2009 was
Fiscal 2010 Outlook
In fiscal 2010, the company continues to focus on executing its strategic priorities which will allow for sustainable growth in a variety of economic environments. Fiscal 2010 includes a 53rd week versus 52 weeks in fiscal 2009.
Sales/Revenues
-- Comparable restaurant sales decline of 2 to 4 percent. Due to extreme
volatility and limited visibility on external factors likely to impact
top line sales, our actual results could differ considerably from our
comp sales projections;
-- Franchise royalty growth of approximately 7 percent driven by
development of 51 to 61 restaurants; and
-- Total company-owned restaurant capacity decrease of approximately 1
percent (as measured by average-weighted sales weeks).
Expenses
-- Cost of sales will be approximately 27.5 percent, driven by flat to
slightly better year over year trends on commodities, offset somewhat
by the impact of current promotional activity;
-- Depreciation and amortization expenses will total $160 - $165 million ;
-- General and administrative expenses will be approximately $145
million ; and
-- Interest expense is projected to be essentially flat on a
year-over-year basis.
Capital Expenditures and Company Development
-- Capital expenditures of approximately $85 million primarily relating
to customary refresh and capital expenditure maintenance programs and
the development of two company-owned restaurants.
Earnings Assumptions
-- Anticipated fiscal 2010 earnings per diluted share assumes the 53rd
week is from $0.04 to $0.06 accretive; and
-- The company expects first quarter fiscal 2010 earnings per share to
range from $0.12 to $0.14 .
Based on the above assumptions, earnings per diluted share, before special items and excluding Macaroni Grill, is projected to decline between 10 and 20 percent compared to fiscal 2009.
The company does not believe that providing fiscal 2010 earnings per diluted share guidance on a GAAP basis provides a clear perspective for investors into the company's ongoing operating performance due to the significant special charges that the company incurred in fiscal 2009 as well as the company's inability to forecast special charges for fiscal 2010.
As far as timing considerations, there is one calendar shift for fiscal
2010.
Web-cast Information
Investors and interested parties are invited to listen to today's
conference call, as management will provide further details of the quarter.
The call will be broadcast live on the Brinker Web site (www.brinker.com) at
Additional financial information, including reconciliation details and debt covenant information, is also available on the Brinker Web site under the Financial Information section of the Investor tab.
Forward Calendar
-- SEC Form 10-K for fiscal year 2009 filing on or before Aug. 24, 2009 ;
and
-- First quarter earnings release, before market opens, on Oct. 20, 2009 .
At the end of the fiscal year 2009,
The statements contained in this release that are not historical facts are forward-looking statements. These forward-looking statements involve risks and uncertainties and, consequently, could be affected by general business and economic conditions, financial and credit market conditions, credit availability, reduced disposable income, the impact of competition, the impact of mergers, acquisitions, divestitures and other strategic transactions, the seasonality of the company's business, adverse weather conditions, future commodity prices, product availability, fuel and utility costs and availability, terrorists acts, consumer perception of food safety, changes in consumer taste, health epidemics or pandemics, changes in demographic trends, availability of employees, unfavorable publicity, the company's ability to meet its growth plan, acts of God, governmental regulations, and inflation.
BRINKER INTERNATIONAL, INC.
Consolidated Statements of Income
(In thousands, except per share amounts)
(Unaudited)
Thirteen Week Fifty-two Week
Periods Ended Periods Ended
------------- -------------
June 24, June 25, June 24, June 25,
2009 2008 2009 2008
Revenues $829,370 $1,073,569 $3,620,580 $4,235,223
-------- ---------- ---------- ----------
Operating Costs and
Expenses:
Cost of sales 224,601 306,534 1,010,515 1,200,763
Restaurant expenses 452,592 599,562 2,050,653 2,397,908
Depreciation and
amortization 40,139 41,275 161,800 165,229
General and
administrative 37,075 44,593 152,591 170,703
Other gains and
charges (a) 26,823 78,467 134,787 203,950
------ ------ ------- -------
Total operating
costs and expenses 781,230 1,070,431 3,510,346 4,138,553
------- --------- --------- ---------
Operating income 48,140 3,138 110,234 96,670
Interest expense 5,886 9,671 33,330 45,862
Other, net (7,417) (576) (9,834) (4,046)
------- ----- ------- -------
Income (loss)
before tax expense
(benefit) 49,671 (5,957) 86,738 54,854
Income tax expense
(benefit) 7,525 (4,417) 7,572 3,132
----- ------- ----- -----
Net income (loss) $42,146 $(1,540) $79,166 $51,722
======= ======= ======= =======
Basic net income
(loss) per share $0.41 $(0.02) $0.78 $0.50
===== ====== ===== =====
Diluted net income
(loss) per share
(b) $0.41 $(0.02) $0.77 $0.49
===== ====== ===== =====
Basic weighted
average
shares outstanding 102,051 101,267 101,852 103,101
======= ======= ======= =======
Diluted weighted
average
shares outstanding 103,054 102,717 102,713 104,897
======= ======= ======= =======
(a) Current year other gains and charges in the fourth quarter primarily
includes:
a. Long-lived asset and goodwill impairment charges related to the
decision to close eight restaurants of $15.4 million.
b. Long-lived asset impairment charges related to 16 underperforming
restaurants of $14.3 million.
In the first nine months of fiscal 2009, other gains and charges
primarily includes:
a. Long-lived asset impairments of $44.2 million related to the
decision to close 35 underperforming restaurants.
b. Loss on the sale of Macaroni Grill of $43.3 million .
c. Lease termination costs of $13.4 million .
d. Severance costs of $5.4 million .
Prior year other gains and charges in the fourth quarter primarily
include:
a. Charges related to the sale of Macaroni Grill of $72.5 million
comprised of the write-down of assets and other impairments and
severance costs.
b. Long-lived asset impairments related to restaurant closures of
$5.7 million .
In the first nine months of fiscal 2008, other gains and charges
primarily includes:
a. Charges related to the sale of Macaroni Grill of $120.6 million
comprised of the write-down of assets and other impairment and
severance costs.
b. Impairments of long-lived assets of Macaroni Grill of $13.7
million .
c. Asset write-offs of $12.1 million resulting from the company's
reduced development schedule.
d. Severance costs of $5.2 million .
e. Gain on the sale of 76 restaurants to a franchisee of $29.2
million .
(b) Due to the net loss in fourth quarter of fiscal 2008, basic weighted
average shares outstanding were used in the diluted earnings per share
calculation. Using actual diluted shares would result in anti-
dilution of earnings per share.
BRINKER INTERNATIONAL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
June 24, June 25,
2009 2008
---- ----
(Unaudited)
ASSETS
Current assets $369,215 $320,173
Assets held for sale - 135,850
Net property and equipment(a) 1,400,352 1,529,715
Total other assets 179,380 207,384
------- -------
Total assets $1,948,947 $2,193,122
========== ==========
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities $407,067 $506,443
Liabilities associated with assets held for sale - 18,408
Debt, including current installments 729,262 903,577
Other liabilities 165,694 169,605
Total shareholders' equity 646,924 595,089
------- -------
Total liabilities and shareholders' equity $1,948,947 $2,193,122
========== ==========
(a) At June 24, 2009 , the company owned the land and buildings for 224 of
the 1,024 company-owned restaurants. The net book values of the land
and buildings associated with these restaurants totaled $179.9
million and $181.3 million , respectively.
BRINKER INTERNATIONAL, INC.
RESTAURANT SUMMARY
Fourth Fourth
Quarter Quarter
Total Openings/ Closings/ Total Projected
Restaurants Acquisitions Sales Restaurants Openings
Mar. 25, Fiscal Fiscal June 24, Fiscal
2009 2009 2009 2009 2010
-------- -------- ------- ------ ----
Company-Owned
Restaurants:
Chili's 859 - 1 858 -
On The Border 122 - - 122 1
Maggiano's 44 - - 44 1
International(a) 7 - 7 - -
--- --- --- --- ---
1,032 - 8 1,024 2
===== === === ===== ===
Franchise
Restaurants:
Chili's 430 4 - 434 15-20
On The Border 28 2 - 30 1-3
International(a) 189 12 - 201 35-38
--- --- --- --- -----
647 18 - 665 51-61
=== === === === =====
Total
Restaurants:
Chili's 1,289 4 1 1,292 15-20
On The Border 150 2 - 152 2-4
Maggiano's 44 - - 44 1
International 196 12 7 201 35-38
--- --- --- --- -----
1,679 18 8 1,689 53-63
===== === === ===== =====
(a) At June 24, 2009 , international franchise restaurants by brand were
193 Chili's and eight On The Border's.
SOURCE
CONTACT:
Media Relations
1-800-775-7290
or
Investor Relations
+1-972-770-1276
both of
Web Site: http://www.brinker.com