News Release

 View printer-friendly version

« Back

Brinker International Reports Third Quarter Fiscal 2007 Results and Announces Accelerated Share Repurchase Transaction

04/24/07

DALLAS, April 24 /PRNewswire-FirstCall/ -- Brinker International, Inc. (NYSE: EAT) reported income from continuing operations of $54.6 million, or $0.43 diluted earnings per share, for the company's third quarter ended March 28, 2007. For the same quarter of fiscal 2006, the company reported income from continuing operations of $63.1 million, or $0.48 diluted earnings per share. Before special items, earnings per diluted share from continuing operations increased to $0.44 from $0.43 in the prior year (reconciliation included in Table 3).

As a part of its plan to return capital to shareholders, Brinker also announced that it intends to enter into an agreement to repurchase approximately $300 million of its common stock through a broker-dealer in an accelerated share repurchase (ASR) transaction.

    Highlights for third quarter 2007:
     * Opened 55 restaurants, 41 company-owned, 14 franchised, including seven
       international restaurants;
     * Signed agreement with Pepper Dining, Inc. to sell 89 company-owned
       Chili's restaurants with plans to develop an additional 20-44 new
       franchised Chili's locations;
     * Signed three new international development agreements for nine new
       restaurants;
     * Sold one company-owned On The Border Mexican Grill & Cantina restaurant
       with development commitments to build a total of five new franchised
       restaurants;
     * Entered into a domestic development agreement with a franchisee to
       build three new Macaroni Grill restaurants;
     * Declared and paid quarterly dividend of $0.09 per share; and
     * Repurchased 3.2 million common shares for approximately $102.7 million.

    Year-to-Date highlights for fiscal year 2007:
     * Increased earnings per share from continuing operations before special
       items by approximately 18 percent;
     * Opened 148 restaurants, 107 company-owned, 41 franchised, including 23
       international restaurants;
     * Signed agreements with franchisees to sell 104 company-owned Chili's
       restaurants with plans to develop an additional 51-75 new domestic
       franchised Chili's locations;
     * Signed eight new international development agreements for 31 new
       restaurants;
     * Increased quarterly dividend in November by 35%; and
     * Repurchased 7.7 million common shares for approximately $222.1 million.

    Revenue Growth

Brinker reported revenues for the 13-week period of $1,123.4 million, an increase of 2.8 percent compared with $1,092.8 million reported for the same period of fiscal 2006. These revenue gains were primarily driven by restaurant capacity growth of 7.9 percent partially offset by a decrease of 4.4 percent in comparable restaurant sales (see Table 1). The company and its franchisees opened 55 restaurants in the third quarter.

    Table 1:  Q3 comparable restaurant sales
    Q3 07 and Q3 06; company and four reported brands; percentage

                                                          Q3 07
                               Q3 07         Q3 06        Price        Q3 07
                             Comp Sales   Comp Sales    Increase     Mix-Shift
    Brinker International      (4.4)          2.7          1.1         (0.8)
      Chili's                  (4.4)          3.4          1.1         (1.4)
      Macaroni Grill           (4.2)         (0.3)         1.5          0.0
      On The Border            (5.7)          1.8          0.6          1.7
      Maggiano's               (3.0)          5.0          0.7         (1.1)


    March 2007 Comparable Restaurant Sales

For the four-week period ending March 28, 2007, comparable restaurant sales decreased 3.6 percent (see Table 2).

    Table 2: Month of March comparable restaurant sales
    Mar 07 and Mar 06; company and four reported brands; percentage

                                                          Mar 07
                              Mar 07        Mar 06        Price       Mar 07
                            Comp Sales    Comp Sales     Increase    Mix-Shift
    Brinker International      (3.6)         (0.3)         0.8         (0.8)
      Chili's                  (3.0)          0.4          0.7         (1.5)
      Macaroni Grill           (4.7)         (3.3)         1.6          0.8
      On The Border            (6.2)         (0.6)         0.5          1.5
      Maggiano's               (2.9)          2.6          0.2         (1.0)


    Operating Performance

Cost of sales, as a percent of revenues, increased from 28.1 percent to 28.3 percent or 20 basis points for the quarter compared to the prior year. This pressure is due primarily to higher salmon and produce costs.

Restaurant expenses, as a percent of revenues, increased from 53.8 percent to 56.0 percent compared to the prior year, primarily driven by net gains on the sale of company-owned restaurants in the prior year, higher labor costs due to increased minimum wage rates, and continued investment in facilities.

Depreciation and amortization for the third quarter of fiscal 2007 compared to 2006 decreased $2.2 million. The change was primarily driven by the classification of assets held for sale for the Pepper Dining transaction.

General and administrative expense decreased $9.4 million for the quarter, which was primarily driven by lower than expected variable compensation payouts due to decreased operating performance and reduced stock-based compensation expense in 2007 due to award vesting.

The effective income tax rate related to continuing operations decreased to 29.4% for the current quarter as compared to 30.9% for the same quarter last year. The decrease in the tax rate was primarily due to incentive stock options, which are deductible when exercised.

Capital Allocation

Cash flow from operations and capital expenditures for year-to-date fiscal 2007 were approximately $390.5 million and $301.1 million, respectively. The company repurchased approximately 3.2 million shares during the third quarter and diluted weighted average shares outstanding declined approximately 3.4 percent from 130.2 million to 125.7 million on a year-over-year basis. Basic shares outstanding at the end of the period were 120.6 million. Year-to-date, Brinker has repurchased approximately 7.7 million shares for $222.1 million. As of April 23, 2007, approximately $297 million remained available under the company's share repurchase authorizations.

Total capital expenditures for fiscal year 2007 are currently estimated to be approximately $425 million, a 7.6 percent reduction from the original estimate of $460 million. For fiscal year 2008, initial estimates for total capital expenditures range from $300 million to $325 million, including the opening of 80-90 new company-owned restaurants.

Brinker has also obtained a new $400 million unsecured committed credit facility. The new credit facility will be utilized to fund the ASR and for general corporate purposes.

The number of shares that Brinker may repurchase pursuant to the ASR will not be known until conclusion of the transaction, which is expected to occur during the first quarter of fiscal year 2008.

Table 3: Reconciliation of income from continuing operations and description of special items

    Q3 2007 and Q3 2006; $ millions and $ per diluted share after-tax


                                                         Per             Per
                             Income Statement           Share           Share
    Item                            Line        Q3 07   Q3 07   Q3 06   Q3 06
    Income from Continuing
     Operations                                  54.6    0.43    63.1    0.48
      Sale of company-owned
       restaurants           Restaurant Expenses (1.0)  (0.01)   (4.4)  (0.03)
      Restructuring Gains
       and Charges           Restructure & Other  1.8    0.02    (2.3)  (0.02)
    Total Special Items                           0.8    0.01    (6.7)  (0.05)
    Income from Continuing
     Operations, before
     Special Items                               55.4    0.44    56.4    0.43


    Web-cast Information

Investors and interested parties are invited to listen to today's conference call, as management will provide further details on the quarter and an outlook for future periods. The call will be broadcast live on the Brinker Web site (http://www.brinker.com ) at 9:00 a.m. Central Time today (Apr. 24). For those who are unable to listen to the live broadcast, a replay of the call will be available shortly thereafter and will remain on the Brinker Web site until the end of the day on May 22, 2007.

    Forward Calendar
    Third Quarter 10-Q Filing on or before May 7, 2007.
    Period 10 (April) sales on May 9, 2007, after the market closes.

At the end of the third quarter of fiscal 2007, Brinker International either owned, operated, or franchised 1,756 restaurants under the names Chili's Grill & Bar (1,318 units), Romano's Macaroni Grill (242 units), On The Border Mexican Grill & Cantina (156 units), and Maggiano's Little Italy (40 units).

The statements contained in this release that are not historical facts are forward-looking statements. These forward-looking statements involve risks and uncertainties and, consequently, could be affected by general business and economic conditions, the impact of competition, the impact of acquisitions and divestitures, the seasonality of the company's business, adverse weather conditions, future commodity prices, fuel and utility costs and availability, terrorists acts, consumer perception of food safety, changes in consumer taste, changes in demographic trends, availability of employees, unfavorable publicity, the company's ability to meet its growth plan, acts of God, governmental regulations, and inflation.



                         BRINKER INTERNATIONAL, INC.
                      Consolidated Statements of Income
                   (In thousands, except per share amounts)
                                 (Unaudited)

                             Thirteen Week Periods    Thirty-Nine Week Periods
                                     Ended                     Ended
                             March 28,    March 29,    March 28,    March 29,
                               2007         2006         2007         2006

    Revenues                $1,123,428   $1,092,790   $3,233,950   $3,077,769

    Operating Costs and
     Expenses:
      Cost of sales            318,463      307,205      903,582      869,668
      Restaurant expenses (a)  628,763      587,950    1,803,742    1,686,093
      Depreciation and
       amortization             46,116       48,357      143,090      142,670
      General and
       administrative            44,367      53,735      141,658      152,540
      Restructure charges
       and other impairments      2,941        (529)      13,571        1,950
      Total operating costs
       and expenses           1,040,650     996,718    3,005,643    2,852,921

    Operating income             82,778      96,072      228,307      224,848

    Interest expense              6,446       5,630       19,297       17,195
    Other, net                     (995)       (939)      (2,627)      (1,123)


    Income before provision
     for income taxes            77,327      91,381      211,637      208,776

    Provision for income
     taxes                       22,756      28,250       65,235       67,833


    Income from continuing
     operations                  54,571      63,131      146,402      140,943

    Income (loss) from
     discontinued operations,
     net of taxes                   ---       1,626          ---       (1,555)

      Net income                $54,571     $64,757     $146,402     $139,388


    Basic net income per
     share:
      Income from continuing
       operations                 $0.45       $0.49        $1.19        $1.09
      Income (loss) from
       discontinued operations    $0.00       $0.02        $0.00       $(0.01)
      Net income per share        $0.45       $0.51        $1.19        $1.08


    Diluted net income per
     share:
      Income from continuing
       operations                 $0.43       $0.48        $1.16        $1.07
      Income (loss) from
       discontinued operations    $0.00       $0.02        $0.00       $(0.01)
      Net income per share        $0.43       $0.50        $1.16        $1.06


    Basic weighted average
     shares outstanding         122,019     127,868      123,213      129,498

    Diluted weighted average
     shares outstanding         125,712     130,182      126,144      131,778


    (a) Current year restaurant expenses include a $1.7 million gain on the
        sale of company-owned restaurants in the third quarter and a $3.2
        million gain on the termination of interest rate swaps in the first
        quarter.  Prior year restaurant expenses include net gains on the sale
        of company-owned restaurants of $7.0 million during the third quarter
        and a $3.3 million gain on the sale of real estate in the first
        quarter.



                         BRINKER INTERNATIONAL, INC.
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                                (In thousands)

                                                     March 28,       June 28,
                                                       2007            2006
                                                    (Unaudited)
    ASSETS
      Current assets                                  $250,842       $237,385
      Assets held for sale                             133,688        121,275
      Net property and equipment(a)                  1,786,670      1,679,390
      Total other assets                               191,311        183,729
      Total assets                                  $2,362,511     $2,221,779

    LIABILITIES AND SHAREHOLDERS' EQUITY
      Current liabilities                             $551,453       $492,454
      Liabilities associated with assets
       held for sale                                     6,017          5,069
      Long-term debt, less current installments        593,380        500,515
      Other liabilities                                158,099        147,909
      Total shareholders' equity                     1,053,562      1,075,832
      Total liabilities and shareholders' equity    $2,362,511     $2,221,779


     (a) At March 28, 2007, the company owned the land and buildings for 319
         of the 1,369 company-owned restaurants.  The net book values of the
         land and buildings associated with these restaurants totaled $271.7
         million and $269.5 million, respectively.



                         BRINKER INTERNATIONAL, INC.
                              RESTAURANT SUMMARY

                                   Third
                                  Quarter     Third
                                 Openings/    Quarter
                         Total  Acquisitions Closings/    Total     Projected
                     Restaurants    (a)      Sales(a)  Restaurants   Openings
                        Dec. 27,   Fiscal     Fiscal    March 28,     Fiscal
                         2006       2007       2007        2007        2007
    Company-Owned
     Restaurants:
      Chili's             944         34         (1)        977     125-130
      Macaroni Grill      224        ---         (8)        216         4-5
      Maggiano's           39          1        ---          40         4-5
      On The Border       128          6         (3)        131       12-14
      International(b)      5        ---        ---           5         ---
                        1,340         41        (12)      1,369     145-154

    Franchise
     Restaurants:
      Chili's             202          4        ---         206       10-15
      Macaroni Grill       13          2        ---          15         3-4
      On The Border        23          2        ---          25         4-6
      International(b)    134          7        ---         141       38-41
                          372         15        ---         387       55-66

    Total Restaurants:
      Chili's           1,146         38         (1)      1,183     135-145
      Macaroni Grill      237          2         (8)        231         7-9
      Maggiano's           39          1        ---          40         4-5
      On The Border       151          8         (3)        156       16-20
      International       139          7        ---         146       38-41
                        1,712         56        (12)      1,756     200-220

     (a) During the third quarter of fiscal 2007, the company sold one On The
         Border restaurant to a franchisee.  The company and its franchisees
         opened a total of 55 new restaurants during the quarter ended
         March 28, 2007.

     (b) At the end of the third quarter of fiscal year 2007, international
         company-owned restaurants by brand were four Chili's and one Macaroni
         Grill.  International franchise restaurants by brand were 131 Chili's
         and 10 Macaroni Grill's.
SOURCE  Brinker International, Inc.
    -0-                             04/24/2007
    /CONTACT:  Stacey Calbert, media relations, +1-800-775-7290, or Laura
Conn, investor relations, +1-972-770-5810, both of Brinker International,
Inc./
    /Web site:  http://www.brinker.com /
    (EAT)

CO:  Brinker International, Inc.; Pepper Dining, Inc.
ST:  Texas
IN:  RST
SU:  ERN CCA



AA-AH
-- DATU017 --
2997 04/24/2007 07:30 EDT http://www.prnewswire.com